Other financial records

Reconciliation key ratios

Download Excel

Return on equity Profit/loss after tax attributable to shareholders, as a percentage of shareholders' proportion of average equity.
  31 Mar 24 31 Dec 23 31 Mar 23
Profit/loss for the period (roll 12 months) 81 192 429
Average equity 5,158 5,117 4,803
Return on equity 81/5,158=2% 192/5,117=4% 429/4,803=9%
       
Return on working capital (P/WC) EBITA in relation to average working capital.
  31 Mar 24 31 Dec 23 31 Mar 23
EBITA 1,060 1,135 1,152
Average working capital (WC) 2,320 2,290 2,086
P/WC 1,060/2,320=46% 1,135/2,290=50% 1,152/2,086=55%
       
EBITDA Operating profit before depreciation, amortization and write-down.
  31 Mar 24 31 Dec 23 31 Mar 23
Operating profit (12 months rolling) 513 585 728
Depreciation, amortization and write-down 927 919 741
EBITDA 1 1,504 1,469
       
EBITA Operating profit before amortization and write-down of intangible assets.
  31 Mar 24 31 Dec 23 31 Mar 23
Operating profit (12 months rolling) 513 585 728
Amortization and write-down of intangible assets 547 550 424
EBITA 1 1,135 1,152
       
EBITA margin EBITA in relation to net sales
  31 Mar 24 31 Dec 23 31 Mar 23
EBITA 1,060 1,135 1,152
Net sales (12 months rolling) 9,798 9,685 8,962
EBITA margin 1,060/9,798=10.8% 1,135/9,685=11.7% 1,152/8,962=12.9%
       
Definitions      
EBITA Operating profit before amortization and write-down of intangible assets.
EBITDA Operating profit before depreciation, amortization and write-down
Equity per share Shareholders' proportion of equity divided by the number of shares outstanding at the end of the reporting period
Cash flow per share Cash flow from operating activities, divided by the average number of shares.
Net debt/equity ratio Financial net liabilities in relation to shareholders’ equity
Earnings per share (EPS) Shareholders' proportion of profit/loss for the year in relation to the average number of shares outstanding
Profit growth EBITA This year’s EBITA decreased by last year’s EBITA divided by last year’s EBITA.
Financial net liabilities Interest-bearing liabilities and interest-bearing provisions, less cash and cash equivalents.
Equity ratio Equity as a percentage of total assets.

 

The key figures presented above are central in order to understand and evaluate AddLifes business and financial position. The key figures are presented in the “Key financial indicators" table and they are commented on in other parts of the interim report. For additional information regarding chosen key ratios, please refer to AddLife's annual report 2023. 
The comparison figures for income and expense items relate to values for the period January–March 2023 and for balance sheet items as at 31 December 2023 if nothing else is stated.

Latest updated: 4/23/2024 11:33:53 AM by Eva Berger