Other financial records

Reconciliation key ratios

Download Excel

Return on equity Profit/loss after tax attributable to shareholders, as a percentage of shareholders' proportion of average equity.
  31 Dec 23 31 Dec 22
Profit/loss for the period (roll 12 months) 192 483
Average equity 5,117 4,627
Return on equity 192/5,117=4% 483/4,627=10%
     
Return on working capital (P/WC) EBITA in relation to average working capital.
  31 Dec 23 31 Dec 22
EBITA 1,135 1,221
Average working capital (WC) 2,290 2,008
P/WC 1,135/2,290=50% 1,221/2,008=61%
     
EBITDA Operating profit before depreciation, amortization and write-down.
  31 Dec 23 31 Dec 22
Operating profit (12 months rolling) 585 808
Depreciation, amortization and write-down 919 722
EBITDA 1,504 1,530
     
EBITA Operating profit before amortization and write-down of intangible assets.
  31 Dec 23 31 Dec 22
Operating profit (12 months rolling) 585 808
Amortization and write-down of intangible assets 550 413
EBITA 1,135 1,221
     
EBITA margin EBITA in relation to net sales
  31 Dec 23 31 Dec 22
EBITA 1,135 1,221
Net sales (12 months rolling) 9,685 9,084
EBITA margin 1,135/9,685=11.7% 1,221/9,084=13.4%
     
Definitions    
EBITA Operating profit before amortization and write-down of intangible assets.
EBITDA Operating profit before depreciation, amortization and write-down
Equity per share Shareholders' proportion of equity divided by the number of shares outstanding at the end of the reporting period
Cash flow per share Cash flow from operating activities, divided by the average number of shares.
Net debt/equity ratio Financial net liabilities in relation to shareholders’ equity
Earnings per share (EPS) Shareholders' proportion of profit/loss for the year in relation to the average number of shares outstanding
Profit growth EBITA This year’s EBITA decreased by last year’s EBITA divided by last year’s EBITA.
Financial net liabilities Interest-bearing liabilities and interest-bearing provisions, less cash and cash equivalents.
Equity ratio Equity as a percentage of total assets.
COVID-19 related sales Big orders of PPE and COVID-19 tests

 

The key figures presented above are central in order to understand and evaluate AddLifes business and financial position. The key figures are presented in the “Key financial indicators" table and they are commented on in other parts of the year-end report. For additional information regarding choosen key ratios, please refer to AddLife's annual report 2022. 
The comparison figures for income and expense items relate to values for the period January–December 2022 and for balance sheet items as at 31 December 2022 if nothing else is stated.

Latest updated: 2/1/2024 4:56:53 PM by Alexander Paziraei