Consolidated Balance Sheet

	Note	2025	2024
ASSETS
NON-CURRENT ASSETS
Intangible non-current assets	15	7,447	7,940
Property, plant and equipment	16	607	635
Right-of-use assets	17	482	512
Financial assets	18	16	20
Deferred tax assets	14	10	19
Total non-current assets		8,562	9,126
CURRENT ASSETS
Inventories	20	1,652	1,724
Tax assets		14	73
Accounts receivable	21	1,493	1,531
Prepaid expenses and accrued income	22	137	135
Other receivables		40	135
Cash and cash equivalents		813	331
Total current assets		4,149	3,929
TOTAL ASSETS		12,711	13,055
EQUITY AND LIABILITIES
SHAREHOLDER'S EQUITY	23
Share capital		62	62
Other contributed capital		2,642	2,642
Reserves		262	602
Retained earnings, including profit for the year		2,477	2,000
Equity attributable to equity holders of the Parent Company		5,443	5,306
Non-controlling interests		4	3
Total equity		5,447	5,309
LIABILITIES
Non-current liabilities
Non-current interest-bearing liabilities	18,26	2,490	3,737
Non-current lease liability	17,18	341	355
Non-current non-Interest-bearing liabilities		31	2
Provisions for pensions	24	58	62
Non-current provisions	25	29	31
Deferred tax liabilities	14	324	374
Total non-current liabilities		3,273	4,561
Current liabilities
Current interest-bearing liabilities	18,27	1,780	803
Current lease liability	17,18	163	176
Accounts payable	18	1,047	1,098
Current tax liabilities		110	69
Other liabilities		355	367
Accrued expenses and deferred income	28	485	531
Current provisions	25	51	141
Total current liabilities		3,991	3,185
Total liabilities		7,264	7,746
TOTAL EQUITY AND LIABILITIES		12,711	13,055