Parent Company Statement of Changes in Equity
| Restricted equity | Unrestricted equity | ||||
|---|---|---|---|---|---|
| Share capital | Share premium reserve | Balanserade vinstmedel inkl. årets resultat | Total | ||
| EQUITY, OPENING BALANCE 2024-01-01 |
62 | 2,654 | -12 | 2,704 | |
| Profit for the year | – | – | 80 | 80 | |
| Total comprehensive income for the year | – | – | 80 | 80 | |
| Dividend | – | – | -61 | -61 | |
| Redeemed and issued call options | – | – | -12 | -12 | |
| Share-based payments | 1 | ||||
| EQUITY, CLOSING BALANCE 2024-12-31 |
62 | 2,654 | -4 | 2,712 | |
| Restricted equity | Unrestricted equity | ||||
| Share capital | Share premium reserve | Balanserade vinstmedel inkl. årets resultat | Total | ||
| EQUITY, OPENING BALANCE 2025-01-01 |
62 | 2,654 | -4 | 2,712 | |
| Profit for the year | – | – | 98 | 98 | |
| Total comprehensive income for the year | – | – | 98 | 98 | |
| Dividend | – | – | -91 | -91 | |
| Share-based payments | – | – | 4 | 4 | |
| EQUITY, CLOSING BALANCE 2025-12-31 |
62 | 2,654 | 7 | 2,723 | |