Other financial records

Reconciliation key ratios

Download Excel

Return on equity Profit/loss after tax attributable to shareholders, as a percentage of shareholders' proportion of average equity.
  31 Mar 23 31 Dec 22 31 Mar 22
Profit/loss for the period (roll 12 months) 429 480 718
Average equity 4,803 4,627 3,795
Return on equity 429/4,803=9% 480/4,627=10% 718/3,795=19%
       
Return on working capital (P/WC) EBITA in relation to average working capital.
  31 Mar 23 31 Dec 22 31 Mar 22
EBITA 1,152 1,221 1,382
Average working capital (WC) 2,086 2,008 1,606
P/WC 1,152/2,086=55% 1,221/2,008=61% 1,382/1,606=86%
       
EBITDA Operating profit before depreciation and amortization
  31 Mar 23 31 Dec 22 31 Mar 22
Operating profit (12 months rolling) 728 808 1,043
Depreciation and amortization 741 722 576
EBITDA 1,469 1,530 1,619
       
EBITA Operating profit before amortization of intangible assets.
  31 Mar 23 31 Dec 22 31 Mar 22
Operating profit (12 months rolling) 728 808 1,043
Amortization of intangible assets 424 413 339
EBITA 1,152 1,221 1,382
       
EBITA margin EBITA in relation to net sales
  31 Mar 23 31 Dec 22 31 Mar 22
EBITA 1,152 1,221 1,382
Net sales (12 months rolling) 8,962 9,084 8,836
EBITA margin 1,152/8,962=12.9% 1,221/9,084=13.4% 1,382/8,836=15.7%
       
Definitions      
EBITA Operating profit before amortization of intangible assets.
EBITDA Operating profit before depreciation and amortization.
Equity per share Shareholders' proportion of equity divided by the number of shares outstanding at the end of the reporting period.
Cash flow per share Cash flow from operating activities, divided by the average number of shares.
Net debt/equity ratio Financial net liabilities in relation to shareholders’ equity.
Earnings per share (EPS) Shareholders' proportion of profit/loss for the year in relation to the average number of shares outstanding.
Profit growth EBITA This year’s EBITA decreased by last year’s EBITA divided by last year’s EBITA.
Financial net liabilities Interest-bearing liabilities and interest-bearing provisions, less cash and cash equivalents.
Equity ratio Equity as a percentage of total assets.
COVID-19 related sales Big orders of PPE and COVID-19 tests.

 

The key figures presented above are central in order to understand and evaluate AddLifes business and financial position. The key figures are presented in the “Key financial indicators" table and they are commented on in other parts of interim report. For additional information regarding choosen key ratios, please refer to AddLife's annual report 2022. 
The comparison figures for income and expense items relate to values for the period January–March 2022 and for balance sheet items as at 31 December 2022 if nothing else is stated.

Latest updated: 4/25/2023 1:20:09 PM by