Other financial records

Reconciliation key ratios

Download Excel

Return on equity Profit/loss after tax attributable to shareholders, as a percentage of shareholders' proportion of average equity.
  30 Jun 21 31 Dec 20 30 Jun 20
Profit/loss for the period (roll 12 months) 750 520 250
Average equity 2,261 1,683 1,547
Return on equity 750/2,261=33% 520/1,683=31% 250/1,547=17%
       
Return on working capital (P/WC) EBITA in relation to average working capital.
  30 Jun 21 31 Dec 20 30 Jun 20
EBITA 1,173 802 454
Average working capital (WC) 1,023 781 680
P/WC 1,173/1,023=115% 802/781=103% 454/680=67%
       
EBITA Operating profit before amortization of intangible assets.
  30 Jun 21 31 Dec 20 30 Jun 20
Operating profit (12 months rolling) 991 672 334
Amortization of intangible assets 182 130 120
EBITA 1,173 802 454
       
EBITA margin Operating profit before amortization of intangible assets.
  30 Jun 21 31 Dec 20 30 Jun 20
EBITA 1,173 802 454
Net sales 6,984 5,273 4,091
EBITA margin 1,173/6,984=16.8% 802/5,273=15.2% 454/4,091=11.1%
       
Definitions      
EBITA Operating profit before amortization of intangible assets.
EBITDA Operating profit before depreciation and amortization
Equity per share Shareholders' proportion of equity divided by the number of shares outstanding at the end of the reporting period
Cash flow per share Cash flow from operating activities, divided by the average number of shares.
Net debt/equity ratio Financial net liabilities in relation to shareholders’ equity
Earnings per share (EPS) Shareholders' proportion of profit/loss for the year in relation to the average number of shares outstanding
Profit growth EBITA This year’s EBITA decreased by last year’s EBITA divided by last year’s EBITA.
Financial net liabilities Interest-bearing liabilities and interest-bearing provisions, less cash and cash equivalents.
Equity ratio Equity as a percentage of total assets.

The key figures presented above are central in order to understand and evaluate AddLifes business and financial position. The key figures are presented in the “Key financial indicators" table and they are commented on in other parts of interim report.
The comparison figures for income and expense items relate to values for the period January–June 2020 and for balance sheet items as at 31 December 2020 if nothing else is stated.

Latest updated: 11/23/2021 3:03:47 PM by Vladimir Mironov (Awave)