Group summary

Consolidated income statement, condensed

Download Excel

Income statement 3 months ending 12 months ending
SEKm 31 Dec 21 31 Dec 20 31 Dec 21 31 Dec 20
Net sales 2,131 1,731 7,993 5,273
Cost of sales -1,351 -1,124 -5,136 -3,455
Gross profit 780 607 2,857 1,818
Selling expenses -426 -249 -1,486 -874
Administrative expenses -123 -89 -388 -273
Research and Development -9 -8 -34 -24
Other operating income and expenses 23 17 47 25
Operating profit 245 278 996 672
Financial income and expenses -22 -2 -69 -13
Profit after financial items 223 276 927 659
Tax -45 -57 -206 -139
Profit for the period 178 219 721 520
         
Attributable to:        
Equity holders of the Parent Company 178 218 719 518
Non-controlling interests 0 1 2 2
         
Earnings per share (EPS) before dilution, SEK 1.46 1.94 6.03 4.63
Earnings per share (EPS) after dilution, SEK 1.45 1.93 6.01 4.61
Average number of shares after repurchases '000s 121,952 112,336 119,418 112,127
Number of shares at end of the period, '000 121,953 112,487 121,953 112,487
         
EBITA 329 316 1,273 802
         
Depreciations included in operating expenses        
- property, plant and equipment -59 -39 -201 -144
- intangible non-current assets from acquisitions -76 -32 -250 -110
- other intangible non-current assets -8 -6 -27 -20
Latest updated: 11/25/2021 4:20:19 PM by Alexander Paziraei